| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 750 # Feeder Steer OKC 150 days ago | 1,050.00 | 140.00 |
| Cost of Gain 600 pounds | 699.80 | 1.17 |
| Estimated Interest(Prime + 1%) | 24.45 | |
| Resulting Breakeven | 1,774.25 | 131.43 |
| Current 5 Area Weighted Average Price | 1,864.08 | 138.08 |
| Net Profit / Loss | 89.83 | 6.65 |