| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 750 # Feeder Steer OKC 150 days ago | 1,162.50 | 155.00 |
| Cost of Gain 600 pounds | 797.22 | 1.33 |
| Estimated Interest(Prime + 1%) | 27.27 | |
| Resulting Breakeven | 1,986.99 | 147.18 |
| Current 5 Area Weighted Average Price | 1,895.00 | 140.37 |
| Net Profit / Loss | -91.99 | -6.81 |